Japan New NISA Calculator: Tsumitate and Growth Quotas, Annual Limits and the ¥18 Million Lifetime Limit

Free calculator that forecasts your new NISA balance from a monthly contribution and an expected return. Enter the tsumitate investment quota (¥1.2 million a year) and the growth investment quota (¥2.4 million a year) separately, and it applies each annual limit, the ¥18 million lifetime limit and the ¥12 million growth-quota limit. Shows when you reach the limits, when you reach a target, and the tax a taxable account would have charged. You can also stop contributing and start withdrawing, to see how long the money lasts and when room in the lifetime limit reopens. Rules as of September 2026.

20 years
Tsumitate investment quota (つみたて投資枠)

Annual limit: ¥1.2 million (¥100,000 a month). Eligible products are investment trusts that meet the FSA's criteria, bought as a regular installment plan.

yen
%
Growth investment quota (成長投資枠)

Annual limit: ¥2.4 million. Of the ¥18 million lifetime limit, only ¥12 million can be held in the growth quota. Eligible: listed stocks, investment trusts and more.

yen
%
Stop contributing / withdraw (optional)
If you already hold assets in the new NISA (optional)

Book value is the total you paid for the assets in that quota (the amount the lifetime limit is counted on). If you leave the market value at 0, it is treated as equal to the book value. Holdings from the old NISA (Tsumitate NISA and General NISA, up to 2023) are managed outside the lifetime limit, so do not enter them here.

yen
yen
yen
yen
yen

Total market value after 20 years (estimate)

¥31,356,757

Total invested (book value)¥18,000,000
Investment gain¥13,356,757
Tax a taxable account would charge on sale (estimate)¥2,713,424

In a NISA account, no tax is charged on this gain. If you had run the same investment in a taxable account (such as a specific account) and sold everything at the end, about 20.315% of the gain would be withheld.

How the lifetime limit is used (book value after 20 years)

Lifetime tax-free holding limit ¥18 million¥18,000,000 / ¥18,000,000 (100%)
Of which, the growth quota's limit ¥12 million¥11,250,000 / ¥12,000,000 (93.8%)
Tsumitate investment quota (つみたて投資枠)Growth investment quota (成長投資枠)

The lifetime limit is counted on book value (what you paid), not market value. However much your investments grow, gains do not use up the limit.

Tsumitate investment quota (つみたて投資枠)

Monthly contribution¥30,000
Amount set, out of the ¥1.2 million annual limit¥360,000 (30%)
Book value after 20 years¥6,750,000
Market value after 20 years¥11,758,784
Investment gain¥5,008,784

Even if you use only the tsumitate quota, you can fill the whole ¥18 million lifetime limit (it has no inner limit like the growth quota's ¥12 million).

Growth investment quota (成長投資枠)

Amount invested per year¥600,000
Amount set, out of the ¥2.4 million annual limit¥600,000 (25%)
Book value after 20 years¥11,250,000
Room left under the ¥12 million limit¥750,000
Market value after 20 years¥19,597,973
Investment gain¥8,347,973

What these settings mean

  • In September of year 19, your total book value reaches the ¥18 million lifetime limit (18 years and 9 months after you start). After that nothing new can be bought, and only the market value keeps growing.
  • Amounts you planned to invest but could not, because of a limit, total ¥1,200,000 over these 20 years. If you invest that money outside NISA (for example in a taxable account), the gains on it are taxed.
    • Tsumitate quota, lifetime limit already reached: ¥450,000
    • Growth quota, lifetime limit already reached: ¥750,000

Total market value by year (end of each year)

Year 1Year 20
Tsumitate investment quota (つみたて投資枠)Growth investment quota (成長投資枠)

Year by year (end of each year)

YearTsumitate (book / market value)Growth (book / market value)Total market valueLifetime limit left
Year 1¥360,000¥369,677¥600,000¥616,129¥985,806¥17,040,000
Year 2¥720,000¥757,839¥1,200,000¥1,263,064¥2,020,903¥16,080,000
Year 3¥1,080,000¥1,165,408¥1,800,000¥1,942,346¥3,107,754¥15,120,000
Year 4¥1,440,000¥1,593,355¥2,400,000¥2,655,592¥4,248,948¥14,160,000
Year 5¥1,800,000¥2,042,701¥3,000,000¥3,404,501¥5,447,202¥13,200,000
Year 6¥2,160,000¥2,514,513¥3,600,000¥4,190,855¥6,705,368¥12,240,000
Year 7¥2,520,000¥3,009,916¥4,200,000¥5,016,527¥8,026,442¥11,280,000
Year 8¥2,880,000¥3,530,089¥4,800,000¥5,883,482¥9,413,571¥10,320,000
Year 9¥3,240,000¥4,076,271¥5,400,000¥6,793,785¥10,870,055¥9,360,000
Year 10¥3,600,000¥4,649,762¥6,000,000¥7,749,603¥12,399,364¥8,400,000
Year 11¥3,960,000¥5,251,927¥6,600,000¥8,753,212¥14,005,139¥7,440,000
Year 12¥4,320,000¥5,884,201¥7,200,000¥9,807,001¥15,691,202¥6,480,000
Year 13¥4,680,000¥6,548,088¥7,800,000¥10,913,480¥17,461,568¥5,520,000
Year 14¥5,040,000¥7,245,170¥8,400,000¥12,075,283¥19,320,453¥4,560,000
Year 15¥5,400,000¥7,977,106¥9,000,000¥13,295,176¥21,272,282¥3,600,000
Year 16¥5,760,000¥8,745,638¥9,600,000¥14,576,064¥23,321,702¥2,640,000
Year 17¥6,120,000¥9,552,598¥10,200,000¥15,920,996¥25,473,593¥1,680,000
Year 18¥6,480,000¥10,399,905¥10,800,000¥17,333,175¥27,733,079¥720,000
Year 19¥6,750,000¥11,198,842¥11,250,000¥18,664,737¥29,863,579¥0
Year 20¥6,750,000¥11,758,784¥11,250,000¥19,597,973¥31,356,757¥0

If the return were 2 points different (after 20 years)

Annual return (tsumitate / growth)Total market valueInvestment gain
3% / 3%¥24,988,894¥6,988,894
5% / 5%as entered¥31,356,757¥13,356,757
7% / 7%¥39,576,746¥21,576,746

Returns are assumptions for comparison, not predictions. When the lifetime limit stops new purchases, the amount you invested (book value) is the same whatever the return; only the market value differs.

This is an approximate simulation and does not guarantee future results. It assumes you buy at the start of each month, gains are compounded monthly, and year 1 begins in January (if you start partway through a year, your actual first-year purchases will be smaller than shown). The expected annual return is after fees (such as trust fees) and is assumed to be constant every year; real returns vary from year to year and can fall below your principal. Within a month, the tsumitate quota is filled first and the growth quota second, and anything above the remaining limit is treated as not bought (in practice, a purchase above a limit is not accepted). Dividends are not included. Withdrawals treat each quota as one product and calculate the book value sold at the average cost. The rules are as of September 2026; the under-18 tsumitate quota ("Kodomo NISA") that starts in January 2027 is not included. The taxable-account comparison is an estimate of the tax if you sold everything at the end (rate 20.315%, no loss offsetting or carry-forward). This is general information, not tax, legal, or financial advice.

The two quotas and their limits (quick reference)

ItemTsumitate investment quota (つみたて投資枠)Growth investment quota (成長投資枠)
Annual investment limit (most you can buy in one year)¥1.2 million (¥100,000 a month)¥2.4 million
Annual total if you use both¥3.6 million
Lifetime tax-free holding limit (counted on book value)¥18 million, shared by the two quotas
Most this quota alone can holdThe whole ¥18 million (no inner limit)¥12 million (part of the ¥18 million, not on top of it)
What you can buyInvestment trusts that meet the FSA's criteria for long-term, diversified installment investingListed stocks, investment trusts and more (not securities being delisted or under supervision, investment trusts with a trust period under 20 years, monthly-distribution types, or certain funds that use derivatives)
How you buyRegular installment planLump sum or installments
How long you can hold tax-freeNo time limit (you can open an account if you live in Japan and are 18 or older on January 1 of the year you use it)

The annual limit is counted on what you buy during the calendar year (January to December). The lifetime limit is counted on the book value of what you hold now. When you sell, the book value of what you sold frees up room in the lifetime limit from the following year.

Worked examples (20 years, 5% expected return, nothing held yet)

These show where the limits start to bind. The growth quota is bought in equal monthly amounts and year 1 starts in January, calculated exactly as in the calculator above. The return is an assumption, not a promise of future results.

How you investWhen a limit is reachedBook value after 20 yearsMarket value after 20 years
Tsumitate quota only, ¥30,000 a monthNot reached¥7,200,000¥12,223,733
Tsumitate quota only, ¥100,000 a month (the annual limit)Lifetime limit (¥18 million) in December of year 15¥18,000,000¥33,936,776
Growth quota only, ¥2.4 million a year (the annual limit)Growth quota limit (¥12 million) in December of year 5¥12,000,000¥28,310,852
Tsumitate ¥30,000 a month + growth ¥600,000 a yearLifetime limit (¥18 million) in September of year 19¥18,000,000¥31,356,757
Tsumitate ¥100,000 a month + growth ¥2.4 million a year (both annual limits)Lifetime limit (¥18 million) in December of year 5¥18,000,000¥42,466,278

If you use only the growth quota, ¥6 million of the lifetime limit is left over when the growth quota's ¥12 million limit stops you buying more, and only the tsumitate quota can use that leftover room. If you use both annual limits in full, the lifetime limit is full in December of year 5.

Withdrawal example (after filling the lifetime limit, withdraw ¥200,000 a month)

Put ¥100,000 a month into the tsumitate quota for 15 years to fill the ¥18 million lifetime limit, then from January of year 16 stop contributing and withdraw ¥200,000 a month (¥2,400,000 a year). This assumes 5% a year and selling both quotas in proportion to market value. In this example the money runs out in November of year 31, and you withdraw ¥38,140,450 in total by then.

YearBought that yearWithdrawn (amount sold)Book value soldLifetime limit left, end of yearMarket value, end of year
Year 15¥1,200,000¥0¥0¥0¥26,590,352
Year 16¥0¥2,400,000¥1,588,878¥1,588,878¥25,455,354
Year 17¥0¥2,400,000¥1,513,218¥3,102,096¥24,263,607
Year 18¥0¥2,400,000¥1,441,160¥4,543,256¥23,012,271
Year 19¥0¥2,400,000¥1,372,533¥5,915,788¥21,698,369
Year 20¥0¥2,400,000¥1,307,174¥7,222,963¥20,318,772

Selling ¥2,400,000 in year 16 opens up room equal not to the amount sold but to the book value sold, ¥1,588,878; the rest was investment gain and never used any room. That room can be used from the following January, and in year 16 itself nothing can be bought, because the lifetime limit is measured against the book value at the end of the previous year, which was full. If you keep contributing while you withdraw, purchases resume in year 17 within the room that has opened up, up to ¥1,200,000 a year (the tsumitate quota's annual limit), and the market value after 35 years is ¥26,692,488.

FAQ

Q.How do the tsumitate and growth quotas differ, and what are the limits?

The annual investment limit (the most you can buy in one calendar year) is ¥1.2 million for the tsumitate investment quota (つみたて投資枠) and ¥2.4 million for the growth investment quota (成長投資枠), or ¥3.6 million a year if you use both. The lifetime tax-free holding limit (非課税保有限度額, the "総枠") is ¥18 million across both quotas, and only ¥12 million of that can be held in the growth quota — it is part of the ¥18 million, not on top of it.

The products differ too. The tsumitate quota is for investment trusts that meet the FSA's criteria for long-term, diversified installment investing, bought as a regular plan. The growth quota can hold listed stocks, investment trusts and more, bought as a lump sum or in installments, but not securities being delisted or under supervision, or investment trusts with a trust period under 20 years, monthly-distribution types, or certain funds that use derivatives. For either quota, you can open an account if you live in Japan and are 18 or older on January 1 of the year you use it.

Q.Is the ¥18 million limit counted on book value or market value?

On book value (the total you paid). The FSA's FAQ says the lifetime limit is managed on the purchase balance (book value balance). Gains from investment growth do not use up any of the limit.

For example, if you put ¥100,000 a month into the tsumitate quota, your book value reaches the ¥18 million limit in December of year 15 and you cannot buy more after that. But if your investments returned 5% a year, the market value would be ¥33,936,776 after 20 years — well above ¥18 million, and still tax-free.

Q.If I sell something held in NISA, does the room come back? From when?

Yes. The book value of what you sold frees up room in the lifetime limit from the following year (FSA FAQ). The statute (Act on Special Measures Concerning Taxation, Article 37-14) tests the lifetime limit against the book value you held on December 31 of the previous year, plus what you have bought so far this year, so selling in a given year does not free room until the next January 1.

The annual limit is counted on the total you buy during the year, so selling does not bring back any of that year's annual limit either. The calculator's stop-contributing and withdraw option uses exactly this rule to work out when room reopens (see the withdrawal example above).

Q.When I withdraw, how does the amount sold differ from the book value sold?

The room that opens up is the book value of what you sold, not the amount you sold (FSA FAQ). In the example above, you sell ¥2,400,000 in year 16, but only ¥1,588,878 of room opens up; the difference is investment gain.

The Order for Enforcement of the Act on Special Measures Concerning Taxation (Article 25-13, paragraph 26) says book value is calculated per product, following the average-cost rules for the cost of securities. This calculator treats each quota as one product and reduces the book value by the share you sold (book value × amount sold ÷ market value). If you hold several products, each has a different ratio of book value to market value, so which one you sell changes how much room opens up.

Q.Can I use the growth quota alone up to ¥18 million?

No. The growth quota alone can hold at most ¥12 million (FSA FAQ). Of the ¥18 million lifetime limit, the remaining ¥6 million can only be used in the tsumitate quota. The tsumitate quota, on the other hand, can fill the whole ¥18 million by itself. In this calculator the growth quota stops accepting purchases as soon as its book value reaches ¥12 million.

Q.How is a start partway through the year handled?

The annual limit is counted per calendar year (January 1 to December 31). The calculator assumes year 1 starts in January, so if you start in October, you can buy for only three months of year 1 and your actual first-year purchases will be smaller than shown. Over a long period the effect is small; if you want it exact, subtract the missing months of year 1 by hand.

Q.Can a loss in NISA be offset against gains in other accounts?

No. According to the FSA, gains and losses in a NISA account cannot be netted against gains and losses in a specific account or general account, and a loss cannot be carried forward to later years. In the comparison with a taxable account, this calculator taxes each quota's gain on its own, so a loss in one quota does not reduce the tax on the other.

Q.What is the 20.315% used for the taxable-account comparison?

Gains on listed stocks and investment trusts are taxed at 15% income tax and 5% resident tax, plus a special reconstruction income tax of 2.1% of the income tax (National Tax Agency, Tax Answer No.1463). Together that is 20.315% (15% + 0.315% + 5%), the same breakdown the FSA gives. The calculator assumes you sell everything at the end, applies that rate to the gain, and rounds the tax down to a whole yen. It ignores dividends along the way and any loss offsetting or carry-forward.

Q.Does the calculator include the under-18 "Kodomo NISA" that starts in 2027?

No. The FY2026 (Reiwa 8) tax reform (Act No. 12 of Reiwa 8) removes the age requirement for the tsumitate quota, so from January 1, 2027 a separate tsumitate account is available for ages 0 to 17. The statutory limits are ¥600,000 a year and ¥6 million in total. According to the FSA, from age 12 the parent or guardian can withdraw money if certain conditions are met, such as a document showing the money is used for the child and the child's consent. This calculator covers the ordinary new NISA for people aged 18 and over (¥1.2 million and ¥2.4 million a year, ¥18 million in total). For Kodomo NISA, use the dedicated Kodomo NISA calculator.

Q.What expected return should I use?

Nobody can know future returns, so this calculator cannot tell you which figure to enter. The return you enter is treated as a constant annual rate after fees such as trust fees. Real returns rise and fall from year to year and can fall below your principal. Try a range: use the table showing a 2-point difference below the results, and try 0% (no growth) as well.

Q.How does the calculator work, and what does it assume?

Each month it buys in the tsumitate quota first and then in the growth quota, at the start of the month, and adds that month's growth at the end of the month (the annual return is converted to a monthly compounded rate). Each purchase is cut back to whichever of the annual limit, the growth quota limit and the lifetime limit has the least room left. As in the statute, the lifetime limit and the growth quota limit are tested against the book value on December 31 of the previous year plus what you bought so far that year.

You can choose to buy the growth quota in equal monthly amounts or as a lump sum every January. If the lifetime limit has room for only one purchase in a month, the tsumitate quota is filled first. Withdrawals are made at the start of each month, after any purchase and before that month's growth; you can choose to sell from both quotas in proportion to market value, from the tsumitate quota first, or from the growth quota first. Dividends, a start partway through a year and Kodomo NISA are not included. This is general information, not tax, legal, or financial advice.

Sources